Valuation of Goodwill
Part 3: Capitalization Method and Final Summary
1. Concept of Capitalization Method
The Capitalization Method values goodwill by determining the amount of capital required to earn the current profits of the business, based on the Normal Rate of Return (NRR) in the industry. It essentially asks: "If we want to earn ₹X profit in this industry, how much capital should we normally have? If we are earning that profit with less capital, the difference is our Goodwill."
There are two distinct ways to apply this method:
- Capitalization of Average Profits Method
- Capitalization of Super Profits Method
2. Capitalization of Average Profit Method
Under this method, we calculate the "Capitalized Value" of the entire business and subtract the "Actual Capital Employed" (Net Assets) to find the goodwill.
The Formulas
Numerical Demonstrations
Numerical 1: Capitalization of Average Profit (Easy)
Question: A firm earns an average profit of ₹ 60,000. The Normal Rate of Return is 10%. The Total Assets of the firm are ₹ 7,00,000 and Outside Liabilities are ₹ 2,20,000. Calculate Goodwill.
Solution:
1. Capitalized Value of Business: (60,000 × 100) / 10 = ₹ 6,00,000
2. Actual Capital Employed: 7,00,000 - 2,20,000 = ₹ 4,80,000
3. Goodwill: 6,00,000 - 4,80,000 = ₹ 1,20,000
Numerical 2: Capitalization of Average Profit (Very High Difficulty)
Question: From the following information, calculate goodwill.
• Average Profit of the firm: ₹ 2,40,000.
• Normal Rate of Return: 12%.
• Assets: ₹ 25,00,000 (Including ₹ 1,00,000 Non-Trade Investments and ₹ 50,000 Goodwill already in books).
• Liabilities: ₹ 6,00,000.
• Adjustments: Average profit was calculated after an abnormal gain of ₹ 20,000 and after charging ₹ 40,000 as annual management salary (previously ignored).
Solution:
Average Profit (Given): ₹ 2,40,000
Less: Abnormal Gain: (₹ 20,000)
Less: Management Salary: (₹ 40,000)
Adjusted Average Profit = ₹ 1,80,000
(1,80,000 × 100) / 12 = ₹ 15,00,000
Total Assets: ₹ 25,00,000
Less: Non-Trade Investment: (₹ 1,00,000)
Less: Existing Goodwill: (₹ 50,000)
Less: Outside Liabilities: (₹ 6,00,000)
Net Assets = ₹ 17,50,000
Result Analysis:
In this specific scenario, Capitalized Value (₹15,00,000) is less than Actual Capital (₹17,50,000).
Goodwill = Nil. (The firm is earning less than the normal return on its actual investment).
3. Capitalization of Super Profit Method
This method simply capitalizes the "Extra Profit" (Super Profit) earned by the firm. It is widely considered the fastest way to compute capitalization-based goodwill.
The Formula
Numerical Demonstrations
Numerical 1: Capitalization of Super Profit (Easy)
Question: Super Profit of a firm is ₹ 20,000. The NRR is 10%. Calculate Goodwill.
Solution:
Goodwill = (20,000 × 100) / 10 = ₹ 2,00,000
Numerical 2: Master Problem (Difficulty: Very High)
Question: Average Profit of M/s ABC Traders: ₹ 3,00,000. Capital Employed: ₹ 18,00,000. NRR: 10%.
During 2023, the closing stock was undervalued by ₹ 20,000. There was an abnormal loss of ₹ 30,000 in 2022. The firm has a non-trade investment income of ₹ 10,000 included in the average profit. Calculate Goodwill by Capitalizing Super Profits.
Solution:
| Adjustment Step | Calculation (₹) |
|---|---|
| Average Profit (Given) | 3,00,000 |
| (+) Undervaluation of Closing Stock | +20,000 |
| (+) Abnormal Loss (2022) - Spread over average | +30,000 |
| (-) Non-Trade Income | (10,000) |
| Adjusted Average Profit | 3,40,000 |
2. Super Profit: 3,40,000 - 1,80,000 = ₹ 1,60,000
3. Goodwill: (1,60,000 × 100) / 10 = ₹ 16,00,000
4. Summary Comparison of Methods
| Method | Focus | Best Used When... |
|---|---|---|
| Average Profit | Past performance stability | Business is stable and future prospects are consistent with the past. |
| Super Profit | Extra earning capacity | Firm earns significantly more than industry competitors. |
| Capitalization | Investment value | Valuing the entire business as a financial asset or during mergers. |
No comments:
Post a Comment